sage

Annual Report and Accounts 2009

  • Description graph

    Long description text

  • Customer profile:

    Upper mid-market: 3% of our customer base - < 5,000 employees
    Lower mid-market: 17% of our customer base - 500
    Entry-level: 80% of our customer base - 25

  • Revenue by region:

    24 Countries with direct operations – a presence in many more.
    - UK & Ireland 17%
    - Mainland Europe 36%
    - North America 40%
    - Rest of World 7%

  • Revenue by sector:

    - Accounting 55%
    - Industry-specific 26%
    - HR and payroll 10%
    - CRM 4%
    - Payment processing 5%

  • Our brands image:

    These brands, such as ACT!, Ciel! in France, Sage 50 in the UK, Softline Pastel in South Africa, Peachtree in the US or Simply in Canada, are widely recognised and trusted in their local markets. Above and beyond the strength of our local brands, Sage is an internationally recognised brand in its own right.

  • Adjusted EPS growth, flat:

    Year 2005: 12.07p
    Year 2006: 14.29p
    Year 2007: 16.34p
    Year 2008: 16.63p
    Year 2009: 16.63p
    Adjusted EPS represents income for the financial year, prior to the amortisation of intangible assets, divided by the weighted average number of ordinary shares in issue during the year. All figures provided above are restated to reflect the neutralisation of foreign exchange movements.

  • EBITA margin:

    Year 2005: 27%
    Year 2006: 27%
    Year 2007: 24%
    Year 2008: 23%
    Year 2009: 22%
    EBITA is defined as earnings before interest, tax and amortisation. This measure excludes the effects of amortisation of acquired intangible assets and the net amortisation or capitalisation of software development expenditure. The EBITA margin represents EBITA divided by revenue for the year.

  • Organic revenue growth:

    Year 2005: 6%
    Year 2006: 7%
    Year 2007: 7%
    Year 2008: 3%
    Year 2009: -5%
    Organic revenues are derived from our core business operations, excluding the contribution from acquisitions and disposals made in the current and prior year, along with non-core products. Current year revenue is compared to the prior financial year translated on consistent exchange rates to eliminate distortions due to fluctuations in exchange rates.

  • Cash generation from operations:

    Year 2005: 119%
    Year 2006: 107%
    Year 2007: 112%
    Year 2008: 114%
    Year 2009: 112%
    Cash flows from operating activities divided by EBITA provide a measure of the ability of the Group to yield cash from its ongoing business to reinvest and fund liabilities. The Group aims to maintain positive cash generation from operations.

  • Renewal rates on maintenance and support contracts:

    Year 2005: 78%
    Year 2006: 80%
    Year 2007: 81%
    Year 2008: 81%
    Year 2009: 81%
    Cash flows from operating activities divided by EBITA provide a measure of the ability of the Group to yield cash from its ongoing business to reinvest and fund liabilities. The Group aims to maintain positive cash generation from operations.

  • Revenue:

    £1,439.3m –4%**
    2005 £759.6m
    2006 £935.6m
    2007 £1,157.6m
    2008 £1,295.0m
    2009 £1,439.3m
    Note: The results of all comparative years have not been retranslated to current year exchange rates.
    ** Growth has been calculated after the neutralisation of foreign exchange movements.

  • Adjusted pre-tax profit^:

    £307.5m –2%**
    2005 £196.4m
    2006 £234.7m
    2007 £251.3m
    2008 £273.4m
    2009 £307.5m
    Note: The results of all comparative years have not been retranslated to current year exchange rates.
    ^ Adjusted pre-tax profit stated prior to amortisation of intangible fixed assets.
    ** Growth has been calculated after the neutralisation of foreign exchange movements.

  • EBITA:

    £320.7m –6%**
    2005 £202.1m
    2006 £249.3m
    2007 £283.2m
    2008 £299.8m
    2009 £320.7m
    Note: The results of all comparative years have not been retranslated to current year exchange rates.
    EBITA is defined as earnings before interest, tax and amortisation of intangible assets.
    ** Growth has been calculated after the neutralisation of foreign exchange movements.

  • Total dividend:

    7.43p +3%
    2005 2.88p
    2006 3.59p
    2007 7.00p
    2008 7.21p
    2009 7.43p

  • UK and Ireland - Revenue by sector pie chart:

    - Accounting 50%
    - Industry-specific 11%
    - HR and payroll 31%
    - CRM 5%
    - Payment processing 3%

  • UK and Ireland - Revenue:

    £242.2m –2%*
    2008 £248.0m*
    2009 £242.2m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • UK and Ireland - EBITA:

    £84.3m –6%*
    35% margin
    2008 £89.6m*
    2009 £84.3m
    EBITA is defined as earnings before interest, tax and amortisation of intangible assets.
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • UK and Ireland - Subscription revenue:

    £171.1m +6%*
    2008 £161.7m*
    2009 £171.1m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • UK and Ireland - Software and software-related services revenue:

    £71.1m –18%*
    2008 £86.3m*
    2009 £71.1m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • UK and Ireland - Customers:

    803,000 +31,000
    2008 772,000
    2009 803,000

  • UK and Ireland - Contracts:

    360,000 –3,000
    2008 363,000
    2009 360,000

  • Mainland Europe - Revenue by sector pie chart:

    - Accounting 78%
    - Industry-specific 18%
    - HR and payroll 3%
    - CRM 1%
    - Payment processing 0%

  • Mainland Europe - Revenue:

    £520.5m flat*
    2008 £519.1m*
    2009 £520.5m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • Mainland Europe - EBITA:

    £107.3m –6%*
    21% margin
    2008 £114.1m*
    2009 £107.3m
    EBITA is defined as earnings before interest, tax and amortisation of intangible assets.
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • Mainland Europe - Subscription revenue:

    £292.7m +8%*
    2008 £271.5m*
    2009 £292.7m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • Mainland Europe - Software and software-related services revenue:

    £227.8m –8%*
    2008 £247.6m*
    2009 £227.8m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • Mainland Europe - Customers:

    1,676,000 +47,000
    2008 1,629,000
    2009 1,676,000

  • Mainland Europe - Contracts:

    652,000 +24,000
    2008 628,000
    2009 652,000

  • North America - Revenue by sector pie chart:

    - Accounting 36%
    - Industry-specific 43%
    - HR and payroll 4%
    - CRM 7%
    - Payment processing 10%

  • North America - Revenue:

    £576.4m –10%*
    2008 £637.3m*
    2009 £576.4m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • North America - EBITA:

    £105.3m –6%*
    18% margin
    2008 £111.7m*
    2009 £105.3m
    EBITA is defined as earnings before interest, tax and amortisation of intangible assets.
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • North America - Subscription revenue:

    £428.3m –4%*
    2008 £444.5m*
    2009 £428.3m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • North America - Software and software-related services revenue:

    £148.1m –23%*
    2008 £192.8m*
    2009 £148.1m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • North America - Customers:

    3,118,000 +123,000
    2008 2,995,000
    2009 3,118,000

  • North America - Contracts:

    601,000
    2008 601,000
    2009 601,000

  • Rest of World - Revenue by sector pie chart:

    - Accounting 41%
    - Industry-specific 10%
    - HR and payroll 45%
    - CRM 4%
    - Payment processing 0%

  • Rest of World - Revenue:

    £100.2m +1%*
    2008 £99.6m*
    2009 £100.2m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • Rest of World - EBITA:

    £23.8m –8%*
    24% margin
    2008 £25.8m*
    2009 £23.8m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.
    EBITA is defined as earnings before interest, tax and amortisation of intangible assets.

  • Rest of World - Subscription revenue:

    £44.7m +14%*
    2008 £39.4m*
    2009 £44.7m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • Rest of World - Software and software-related services revenue:

    £55.5m –8%*
    2008 £60.2m*
    2009 £55.5m
    * Foreign currency results for the prior year ended 30 September 2008 have been retranslated based on the average exchange rates for the year ended 30 September 2009 of $1.54/£1 and €1.14/£1 to facilitate the comparison of results.

  • Rest of World - Customers:

    545,000 +44,000
    2008 501,000
    2009 545,000

  • Rest of World - Contracts:

    166,000 +12,000
    2008 154,000
    2009 166,000

  • Total carbon emission from energy:

    The graphical worldmap indicates 25,377 tonnes total carbon emissions from energy. Operating company and total carbon emissions from energy (in nearest whole tonnes): North America 12,830, UK & Ireland 3,993, Germany 454, Austria 54, Poland 232, Spain 1,825, Portugal 102, France 484, China 38, South Africa 4,498, Malaysia 72, Singapore 155, Australia 641

 

Back to top